OFF MARKET DEAL – PRINCIPAL CASH BUYERS & INVESTORS ONLY CONTACT US ABOUT THIS OPPORTUNITY

OPEN TO OFFERS!

This listing of a sale of a Brand New Build DUPLEX – MULT FAMILY – Containing (2) – 3 Bed, 2 1/2 bathroom townhouses

The income and expenses are from an identical property built by same developer on same street that sold last year.

GREAT LOCATION!!! close to Miami Design District, 10 mins from Miami International Airport, next to i95. Loacted close to Brickell, Midtown, Edgewater and Wynwood!

Income
Monthly Airbnb Revenue for both townhouses: $27,600
Total Yearly Income: $331,200

Expenses:
Total Monthly Expenses: $5550
Total Yearly Expenses for both townhouses:: $66,600
NET OPERATING INCOME: 264,000

NOTES (Monthly)
Taxes. $2000
Electric: $200
Water: $50
Internet/cable: $100
Landscaping: 100
Pool maintenance: $150
Insurance: $175